Profit Dashboard (5 years)

Scenario

KPIs

MetricValue

Forecast chart

Monthly table

Month Customers TRAKERI net Reseller payout Debt Cumulative

Notes

Forecast uses template economics:
TRAKERI net = customers*(platform - cloud - sim) + repayment
Reseller payout = customers*reseller_share - repayment
Repayment is amortized from tracker_cost.